V2X Reports Record Revenue in Fourth Quarter 2024, Driving Strong Year-End Performance

Feb 24, 2025

Fourth Quarter Highlights

  • Record revenue of $1.16 billion, up 11% y/y
  • Indo-Pacific revenue growth of 27% y/y driven by increased demand
  • Book-to-bill of 1.2x in the quarter and total backlog of $12.5 billion as of December 31, 2024
  • Record net income of $25.0 million; Adjusted net income1 of $42.7 million, up 10% y/y
  • Grew adjusted EBITDA1 $4.1 million y/y to $86.2 million, with a margin of 7.4%
  • Diluted EPS of $0.78; Adjusted diluted EPS1 of $1.33, up 9% y/y
  • Strong year-to-date cash flow from operations of $254 million
  • Achieved net debt reduction of $210 million and 2.6x net leverage ratio1

RESTON, Va., Feb. 24, 2025 /PRNewswire/ — V2X, Inc. (NYSE: VVX) announced fourth quarter and full-year 2024 financial results.

“Our growth momentum continued into the fourth quarter with revenue increasing 11% year-over-year, driven by solid growth in all geographies and underscored by 27% growth in the Indo-Pacific region, as the DoD continues to focus on enhancing readiness and deterrence,” said Jeremy Wensinger, President and Chief Executive Officer. “The combination of our unique mission insight, comprehensive full lifecycle capabilities, and 80-year reputation as a trusted partner is yielding results through expansion in key theaters, exceptional financial performance, and recent awards, which achieved a book-to-bill of 1.2x. The leading indicators in our business remain strong with a $12.5 billion backlog, limited recompetes, and a robust pipeline of new opportunities.”

Mr. Wensinger continued, “Looking ahead, we are excited about the future. We believe our track record of enhancing outcomes and increasing value for customers through innovation, modernization, and improved operational performance can enable the DoD to solve its very real challenge of having to be prepared for today while planning for the threats of tomorrow.”

Mr. Wensinger concluded, “I’d like to recognize the 16,000 plus V2X employees for all their contributions and performance throughout the year and in particular during the fourth quarter. We thank you for all you have done and continue to do for our nation and our company.”

Fourth Quarter 2024 Results 

“V2X reported record revenue of $1.16 billion in the quarter, which represents 11% year-over-year growth,” said Shawn Mural, Senior Vice President and Chief Financial Officer. “We closed the year with strong performance across all financial metrics, driven by double digit topline growth and excellent cash generation.”   

“For the quarter, the Company reported operating income of $51.6 million and adjusted operating income1 of $80.6 million. V2X delivered record adjusted EBITDA1 of $86.2 million, with a margin of 7.4%. Fourth quarter GAAP diluted EPS was $0.78. Adjusted diluted EPS1 for the quarter increased 9% year-over-year to $1.33.”

“Fourth quarter net cash provided by operating activities was $223.1 million. Adjusted net cash provided by operating activities1 increased 122% year-over-year to $168.2 million.”

“Our continued focus on cash generation and debt reduction yielded notable results with net debt improving $210 million dollars year-over-year.  At the end of the fourth quarter, net debt for V2X was $874 million.  Our commitment to achieve a net leverage ratio at or below 3.0x was a company-wide priority. I’m pleased to report that we demonstrated excellent performance on this front, delivering a net leverage ratio1 of 2.6x at the end of the fourth quarter, which represents a 0.7x improvement year-over-year.”  

“Total backlog as of December 31, 2024, was $12.5 billion. Funded backlog was $2.3 billion. Book-to-bill in the quarter was approximately 1.2x.”

Full-Year 2024 Results

“Full-year revenue was $4.32 billion, up 9% year-over-year. The Company reported full-year operating income of $159.2 million and adjusted operating income1 of $286.2 million. Full-year adjusted EBITDA1 was $310.2 million with a margin of 7.2%. Full-year GAAP diluted EPS was $1.08. Adjusted diluted EPS1 for 2024 was $4.34, increasing 16% year-over-year. On a year-to-date basis, net cash provided by operating activities was $254.2 million. Adjusted net cash provided by operating activities1 was $161.0 million.”

2025 Guidance

Mr. Mural concluded, “The trends in our business remain positive and we believe our strategy to deliver full lifecycle solutions that increase efficiency, reduce costs, modernize capabilities, improve readiness, and strengthen national security provides substantial opportunities for future growth and value creation. For 2025 we are setting the mid-point of our guidance for revenue and Adjusted EBITDA1 at $4.44 billion and $313 million, respectively. This assumes revenue and adjusted EBITDA to be weighted more heavily in the second half of the year. Revenue guidance at the mid-point assumes approximately 4% contribution from recompetes.”

Guidance for 2025 is as follows:           

$ millions, except for per share amounts

2025 Guidance

2025 Mid-Point

Revenue

$4,375

$4,500

$4,438

Adjusted EBITDA1

$305

$320

$313

Adjusted Diluted Earnings Per Share1

$4.45

$4.85

$4.65

Adjusted Net Cash Provided by Operating Activities1

$150

$170

$160

The Company is not providing a quantitative reconciliation with respect to the foregoing forward-looking non-GAAP measures in reliance on the “unreasonable efforts” exception set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to M&A, integration and related activities cannot be reasonably estimated. Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. 

Fourth Quarter Conference Call

Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Monday, February 24, 2025. U.S.-based participants may dial in to the conference call at 877-300-8521, while international participants may dial 412-317-6026. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/W6kmnm4z8V9

A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through March 10, 2025, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10195666. 

Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the “investors” section of the company’s website at https://gov2x.com. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission (“SEC”) Regulation FD.

1

See “Key Performance Indicators and Non-GAAP Financial Measures” for descriptions and reconciliations.

About V2X
V2X builds innovative solutions that integrate physical and digital environments by aligning people, actions, and technology. V2X is embedded in all elements of a critical mission’s lifecycle to enhance readiness, optimize resource management, and boost security. The company provides innovation spanning national security, defense, civilian, and international markets. With a global team of approximately 16,000 professionals, V2X enables mission success by injecting AI and machine learning capabilities to meet today’s toughest challenges across all operational domains.

Safe Harbor Statement
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the “Act”): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all the statements and items listed under “2025 Guidance” above and other assumptions contained therein for purposes of such guidance, other statements about our 2025 performance outlook, revenue, contract opportunities, and any discussion of future operating or financial performance.

Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “could,” “potential,” “continue” or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements in this press release, include, but are not limited to our future performance and capabilities; our expectations regarding the pipeline of new opportunities; our belief in our ability to achieve budget efficiencies; future net leverage ratio; and our belief in our ability to achieve our total year guidance.

These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management’s control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.  In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC.

We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

V2X, INC.

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

Year Ended December 31,

(In thousands, except per share data)

2024

2023

2022

Revenue

$   4,322,155

$   3,963,126

$   2,890,860

Cost of revenue

3,979,193

3,628,271

2,595,848

Selling, general and administrative expenses

183,758

210,439

239,241

Operating income

159,204

124,416

55,771

Loss on extinguishment of debt

(1,998)

(22,298)

Interest expense, net

(107,900)

(122,442)

(61,879)

Other expense, net

(10,465)

(4,194)

Income (loss) from operations before income taxes

38,841

(24,518)

(6,108)

Income tax expense (benefit)

4,157

(1,945)

8,222

Net income (loss)

$        34,684

$       (22,573)

$       (14,330)

Earnings (loss) per share

Basic

$           1.10

$          (0.73)

$          (0.68)

Diluted

$           1.08

$          (0.73)

$          (0.68)

Weighted average common shares outstanding – basic

31,485

31,084

20,996

Weighted average common shares outstanding – diluted

31,967

31,084

20,996

V2X, INC.

CONSOLIDATED BALANCE SHEETS

December 31,

(In thousands, except shares and per share data)

2024

2023

Assets

Current assets

   Cash, cash equivalents and restricted cash

$         268,321

$           72,651

   Receivables

710,068

705,995

   Inventory, net

50,894

46,981

   Prepaid expenses and other current assets

70,937

49,242

Total current assets

1,100,220

874,869

   Property, plant, and equipment, net

62,001

85,429

   Goodwill

1,656,926

1,656,926

   Intangible assets, net

323,068

407,530

   Right-of-use assets

37,774

41,215

   Other non-current assets

48,854

15,931

Total non-current assets

2,128,623

2,207,031

Total Assets

$      3,228,843

$      3,081,900

Liabilities and Shareholders’ Equity

Current liabilities

   Accounts payable

$         547,568

$         453,052

   Compensation and other employee benefits

166,918

158,088

   Short-term debt

20,003

15,361

   Other accrued liabilities

261,735

213,700

Total current liabilities

996,224

840,201

   Long-term debt, net

1,087,484

1,100,269

   Deferred tax liabilities

20,983

11,763

   Operating lease liabilities

33,811

34,691

   Other non-current liabilities

64,189

104,176

 Total non-current liabilities

1,206,467

1,250,899

Total liabilities

2,202,691

2,091,100

Commitments and contingencies (Note 15)

Shareholders’ Equity

   Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding

   Common stock; $0.01 par value; 100,000,000 shares authorized; 31,560,490 and 31,191,628 shares issued and outstanding as of December 31, 2024 and 2023, respectively

316

312

   Additional paid in capital

769,719

762,324

   Retained earnings

265,535

230,851

   Accumulated other comprehensive loss

(9,418)

(2,687)

Total shareholders’ equity

1,026,152

990,800

Total Liabilities and Shareholders’ Equity

$      3,228,843

$      3,081,900

V2X, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Year Ended December 31,

(In thousands)

2024

2023

2022

Operating activities

Net income (loss)

$    34,684

$   (22,573)

$   (14,330)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

   Depreciation expense

20,747

22,408

13,472

   Amortization of intangible assets

90,821

90,423

48,643

   Amortization of cloud computing arrangements

3,314

480

514

   Gain from acquisitions, net

(2,193)

   Impairment of non-operating long-lived asset

2,192

   Loss on disposal of property, plant, and equipment

1,450

683

59

   Stock-based compensation

15,969

32,843

32,736

   Deferred taxes

7,730

(7,509)

(15,554)

   Amortization of debt issuance costs

7,380

9,067

7,805

   Loss on extinguishment of debt

1,998

22,298

   Gain on disposition of business

(450)

(2,082)

Changes in assets and liabilities:

   Receivables

25,181

19,064

(52,311)

   Inventory, net

(3,976)

(311)

(3,600)

   Other assets

(38,358)

11,596

14,448

   Accounts payable

75,335

43,153

71,837

   Compensation and other employee benefits

9,128

(9,901)

42,878

   Other liabilities

2,835

(23,303)

(51,020)

   Net cash provided by operating activities

254,237

187,968

93,495

Investing activities

Purchases of capital assets and intangibles

(11,787)

(25,021)

(12,425)

Proceeds from the disposition of assets

76

16

9

Acquisition of businesses, net of cash acquired

(16,939)

193,677

Disposition of business

1,349

(5,303)

Distributions from (contributions to) joint venture

1,007

   Net cash (used in) provided by investing activities

(28,650)

(22,649)

175,958

Financing activities

Proceeds from issuance of long-term debt

250,000

Repayments of long-term debt

(15,327)

(432,603)

(108,400)

Proceeds from revolver

1,266,250

922,750

392,000

Repayments of revolver

(1,266,250)

(922,750)

(472,925)

Proceeds from exercise of stock options

154

34

408

Payment of debt issuance costs

(1,188)

(8,818)

(2,325)

Prepayment premium on early redemption of debt

(1,600)

Payments of employee withholding taxes on share-based compensation

(8,138)

(18,036)

(1,994)

   Net cash used in financing activities

(24,499)

(211,023)

(193,236)

Exchange rate effect on cash

(5,418)

2,288

1,337

Net change in cash, cash equivalents and restricted cash

195,670

(43,416)

77,554

Cash, cash equivalents and restricted cash – beginning of year

72,651

116,067

38,513

Cash, cash equivalents and restricted cash – end of year

$  268,321

$    72,651

$  116,067

Supplemental Disclosure of Cash Flow Information:

Interest paid

$  107,607

$  117,482

$    54,267

Income taxes paid

$      8,819

$      8,356

$    13,416

Non-cash investing activities:

Purchase of capital assets on account

$           22

$      3,043

$      2,716

Common stock issued for business acquisition

$           —

$           —

$  630,636

Key Performance Indicators and Non-GAAP Measures

The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. Backlog is the estimated amount of future revenues to be recognized under negotiated contracts.

We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management’s assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

Adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

  • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
  • Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
  • Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.
  • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt.
  • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
  • Cash interest expense, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs.
  • Adjusted net cash provided by (used in) operating activities or adjusted operating cash flow is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.
  • Net leverage ratio is defined as net debt (or total debt less unrestricted cash) divided by trailing twelve-month (TTM) bank EBITDA.

Non-GAAP Tables

($K, except per share data)

Three Months Ended

Twelve Months Ended

December 31, 2024

December 31, 2023

December 31, 2024

December 31, 2023

Revenue

$                      1,157,752

$                   1,040,307

$                       4,322,155

$                        3,963,126

Net income (loss)

$                           25,033

$                            (492)

$                            34,684

$                            (22,573)

Plus:

Income tax expense (benefit)

1,261

8,420

4,157

(1,945)

Other expense, net

899

1,859

10,465

4,194

Interest expense, net

24,367

28,497

107,900

122,442

Loss on extinguishment of debt

246

1,998

22,298

Operating income

$                            51,560

$                        38,530

$                           159,204

$                            124,416

Plus:

Amortization of intangible assets

22,569

22,606

90,821

90,423

M&A, integration and related costs

6,480

15,055

36,124

56,610

Adjusted operating income

$                            80,610

$                        76,191

$                           286,150

$                           271,449

Plus:

Depreciation and CCA amortization

5,546

5,875

24,061

22,408

Adjusted EBITDA

$                            86,156

$                        82,066

$                            310,211

$                           293,857

Adjusted EBITDA margin

7.4 %

7.9 %

7.2 %

7.4 %

Minus:

Cash interest expense, net

22,704

26,305

100,519

113,375

Income tax expense, as adjusted

12,147

9,101

36,334

35,430

Depreciation and CCA amortization

5,546

5,875

24,061

22,408

Other expense, net, as adjusted

3,092

1,859

10,465

4,194

Adjusted net income

$                            42,667

$                        38,926

$                            138,831

$                            118,450

($K, except per share data)

Three Months Ended

Twelve Months Ended

December 31, 2024

December 31, 2023

December 31, 2024

December 31, 2023

Diluted earnings (loss) per share

$                                0.78

$                         (0.02)

$                                  1.08

$                                (0.73)

Plus:

M&A, integration and related costs

0.12

0.45

0.87

1.42

Amortization of intangible assets

0.47

0.68

2.18

2.26

Amortization of debt issuance costs and
Loss on extinguishment of debt

0.03

0.11

0.23

0.79

FMV land impairment

$                               (0.00)

0.05

Gain on acquisiton, net

$                               (0.07)

$                               (0.07)

Adjusted diluted earnings per share

$                                1.33

$                            1.22

$                                 4.34

$                                 3.74

Average shares outstanding:

Basic, as reported

31,558

31,192

31,485

31,084

Diluted, as reported

32,043

31,192

31,967

31,084

Adjusted diluted

32,043

31,822

31,967

31,567

($K)

Three Months Ended

Twelve Months Ended

December 31, 2024

December 31, 2023

December 31, 2024

December 31, 2023

Net cash provided by operating activities

223,134

52,793

254,237

187,968

Plus:

M&A, integration, CARES Act, and related payments

17,490

6,009

42,534

40,257

MARPA facility activity

(72,440)

17,066

(135,788)

(68,766)

Adjusted operating cash flow

168,183

75,868

160,982

159,459

($K)

TTM

December 31, 2024

Net income (loss)

$                                   34,684

Plus:

Interest expense, net

107,900

Income tax expense

4,157

Depreciation and amortization

114,882

Additional permitted add-backs1

71,284

TTM Bank EBITDA

$                                 332,908

($K, except ratio)

Period Ending

December 31, 2024

Total debt

$                              1,138,833

Cash, cash equivalents and restricted cash

$                                 268,321

Less:

Restricted cash

(3,148)

Cash and cash equivalents

$                                 265,173

Net debt

$                                 873,660

TTM bank EBITDA

$                                 332,908

Net leverage ratio

 2.62x

1Additional permitted add-backs includes among other items, non-cash losses like loss on extinguishment of debt and/or lease impairments, stock compensation, transaction and integration related costs, and pro forma cost savings.

SUPPLEMENTAL INFORMATION

Revenue by customer, contract type, contract relationship, and geographic region for the periods presented below was as follows: 

Revenue by Customer

Year Ended December 31,

(In thousands)

2024

2023

2022

Army

$     1,837,843

$     1,633,525

$     1,342,406

Navy

1,441,355

1,233,463

713,732

Air Force

481,265

538,698

459,849

Other

561,692

557,440

374,873

Total revenue

$     4,322,155

$     3,963,126

$     2,890,860

Revenue by Contract Type

Year Ended December 31,

(In thousands)

2024

2023

2022

Cost-plus and cost-reimbursable

$    2,531,792

$     2,209,241

$     1,625,196

Firm-fixed-price

1,675,603

1,626,262

1,159,743

Time-and-materials

114,760

127,623

105,921

Total revenue

$    4,322,155

$     3,963,126

$     2,890,860

Revenue by Contract Relationship

Year Ended December 31,

(In thousands)

2024

2023

2022

Prime contractor

$     4,049,543

$     3,726,199

$     2,695,067

Subcontractor

272,612

236,927

195,793

Total revenue

$     4,322,155

$     3,963,126

$     2,890,860

Revenue by Geographic Region

Year Ended December 31,

(In thousands)

2024

2023

2022

United States

$    2,388,598

$     2,286,052

$     1,494,255

Middle East

1,399,436

1,193,598

1,024,674

Asia

326,961

264,346

167,629

Europe

207,160

219,130

204,302

Total revenue

$    4,322,155

$     3,963,126

$     2,890,860

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/v2x-reports-record-revenue-in-fourth-quarter-2024-driving-strong-year-end-performance-302383761.html

SOURCE V2X, Inc.