.release-content span.prnews_span{font-size:8pt;font-family:”Arial”;color:black}.release-content a.prnews_a{color:blue}.release-content li.prnews_li{font-size:8pt;font-family:”Arial”;color:black}.release-content p.prnews_p{font-size:0.62em;font-family:”Arial”;color:black;margin:0in}.release-content .prngen39{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen40{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen38{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen42{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen43{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen48{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen64{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen11{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen54{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen7{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen27{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen60{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen66{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen62{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen65{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen47{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen12{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen21{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen67{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen46{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen19{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen35{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:LEFT;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen29{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen61{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 0.5pt solid;border-left:black 0.5pt solid}.release-content .prngen14{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 0.5pt solid}.release-content .prngen20{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen44{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen63{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 0.5pt solid;border-left:black 0.5pt solid}.release-content .prngen68{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 3PT double;border-left:black 1pt}.release-content .prngen59{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 0.5pt solid;border-left:black 0.5pt solid}.release-content .prngen57{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 0.5pt solid;border-right:black 0.5pt solid;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen45{padding-right:0.83em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 0.5pt solid;border-right:black 0.5pt solid;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen22{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen28{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen8{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen25{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen15{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen41{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 1pt;border-right:black 0.5pt solid;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen23{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen31{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 3PT double;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen24{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:LEFT;border-top:black 1pt;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen34{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 3PT double;border-right:black 1pt;border-bottom:black 3PT double;border-left:black 1pt}.release-content .prngen30{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 3PT double;border-left:black 1pt}.release-content .prngen5{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 0.5pt solid;border-right:black 0.5pt solid;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen32{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen36{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:CENTER;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen33{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;text-align:RIGHT;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 1pt}.release-content .prngen18{padding-right:0.33em;padding-left:0.17em;vertical-align:BOTTOM;font-size:8PT;font-family:ARIAL;color:BLACK;margin:0em;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen10{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen3{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;font-size:8PT;font-family:ARIAL;color:BLACK;margin:0em;border-top:black 0pt;border-right:black 0pt;border-bottom:black 0pt;border-left:black 0pt}.release-content .prngen17{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;font-size:8PT;font-family:ARIAL;color:BLACK;margin:0em;border-top:black 1pt;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen6{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 1pt;border-left:black 0.5pt solid}.release-content .prngen13{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;border-top:black 1pt;border-right:black 1pt;border-bottom:black 0.5pt solid;border-left:black 0.5pt solid}.release-content .prngen26{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;border-top:black 0.5pt solid;border-right:black 1pt;border-bottom:black 1pt;border-left:black 1pt}.release-content .prngen2{padding-right:0.17em;padding-left:0.17em;vertical-align:BOTTOM;border-top:black 0.5pt;border-right:black 0.5pt;border-bottom:black 0.5pt solid;border-left:black 0.5pt}.release-content .prngen71{text-align:CENTER;margin-top:0em;margin-right:0em;margin-bottom:0em;margin-left:0.33em !important}.release-content .prnpr4{padding-right:0.33em}.release-content .prnrbrb1{border-right:black 1pt}.release-content .prnsblb1{border-left:black 1pt}.release-content .prnml4{margin-top:0em;margin-right:0em;margin-bottom:0em;margin-left:0.33em !important}.release-content .prnpl2{padding-left:0.17em}.release-content .prnml8{margin-top:0em;margin-right:0em;margin-bottom:0em;margin-left:0.67em !important}.release-content .prntac{text-align:CENTER}.release-content .prntar{text-align:RIGHT}.release-content .prntal{text-align:LEFT}.release-content .prnbbbs{border-bottom:black 0.5pt solid}.release-content .prnbrbrs{border-right:black 0.5pt solid}.release-content .prnml10{margin-top:0em;margin-right:0em;margin-bottom:0em;margin-left:0.83em !important}.release-content .prnpr10{padding-right:0.83em}.release-content .prnsbtb1{border-top:black 1pt}.release-content .prncbts{border-top:black 0.5pt solid}.release-content .prnpr2{padding-right:0.17em}.release-content .prnbcc{border-collapse:COLLAPSE}.release-content .prnml50{margin-top:0em;margin-right:0em;margin-bottom:0em;margin-left:4.17em !important}.release-content .prnbsbls{border-left:black 0.5pt solid}.release-content .prnpr6{padding-right:0.50em}.release-content .prnvab{vertical-align:BOTTOM}.release-content .prnsbbb1{border-bottom:black 1pt}
Third Quarter Financial Highlights
- Revenue of $1.27 billion, up 9% year-over-year
- Net income of $32.0 million, up 30% year-over-year; Adjusted net income1 of $51.7 million, up 19% year-over-year
- Adjusted EBITDA1 of $88.6 million; Adjusted EBITDA margin1 of 7.0%
- Diluted EPS of $1.01, up 32% year-over-year; Adjusted diluted EPS1 of $1.64, up 19% year-over-year
- Increasing full-year 2026 guidance across all metrics
RESTON, Va., Nov. 2, 2026 /PRNewswire/ — V2X, Inc. (NYSE: VVX) today announced third quarter 2026 financial results and increased 2026 guidance.
“We delivered another strong quarter, with revenue growth and double-digit increases in net income and diluted EPS. Our results reflect our team’s consistent execution and continued demand for V2X’s mission-critical capabilities,” said Jeremy C. Wensinger, President and Chief Executive Officer. “Recent award activity and on-contract growth reinforce the momentum underway, and we believe our global presence and diverse capabilities position us to scale quickly as customers’ requirements continue to evolve. Based on our year-to-date performance, current backlog position and existing demand signals, we are increasing our full-year 2026 guidance. Looking forward, we expect to continue investing in areas of growth that we believe will enable us to advance our Go Towards Tomorrow strategy, create long-term value for our shareholders and deliver for our customers and their missions.”
Third Quarter 2026 Results
In the third quarter, V2X reported revenue of $1.27 billion, representing 9% year-over-year growth. The Company reported solid topline growth and strong operating performance, yielding double-digit growth in adjusted net income1 and adjusted EPS1. Net income for the quarter was $32.0 million, an increase of 30% year-over-year. Adjusted net income1 was $51.7 million, an increase of 19%, year-over-year. Third quarter GAAP diluted EPS was $1.01, an increase of 32% year-over-year. Adjusted diluted EPS1 for the quarter increased 19% year-over-year to $1.64.
V2X delivered adjusted EBITDA1 of $88.6 million, with an adjusted EBITDA margin1 of 7.0%, representing an increase of 4% year-over-year.
1 See “Key Performance Indicators and Non-GAAP Financial Measures” for descriptions and reconciliations.
Third quarter net cash provided by operating activities was $67.3 million. Adjusted net cash provided by operating activities1 was $61.8 million.
At the end of the third quarter, net debt for V2X was $811.7 million, representing an improvement of $140.3 million year-over-year and a 2.2x net leverage ratio1. The Company expects to achieve a net leverage ratio1 of approximately 2.0x by the end of 2026.
As of October 2, 2026, total backlog1 was $12.8 billion and funded backlog1 was $2.6 billion. Book-to-bill1 in the third quarter was approximately 1.2x. Trailing twelve-month book-to-bill1 was approximately 1.4x.
Increasing 2026 Guidance
The Company is increasing its 2026 guidance as follows:
$ millions, except for per share amounts
Prior 2026 Guidance
Updated 2026 Guidance
Revenue
$4,875
$5,025
$4,950
$5,100
Adjusted EBITDA1
$347.5
$362.5
$352.5
$367.5
Adjusted Diluted Earnings Per Share1
$5.90
$6.30
$6.15
$6.55
Adjusted Net Cash Provided by Operating
Activities1
$160
$180
$175
$195
The Company is not providing a quantitative reconciliation with respect to the foregoing forward-looking non-GAAP measures in reliance on the “unreasonable efforts” exception set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to M&A, integration and related activities cannot be reasonably estimated. Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Cautionary Note Regarding Forward-Looking Statements below.
1 See “Key Performance Indicators and Non-GAAP Financial Measures” for descriptions and reconciliations.
Third Quarter Conference Call
Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Monday, November 2, 2026. U.S.-based participants may dial in to the conference call at 833-862-0305, while international participants may dial 412-634-6017. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/rqDM9X62Bez
A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through November 16, 2026, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10212511.
Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the “investors” section of the company’s website at https://gov2x.com. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission (“SEC”) Regulation FD.
About V2X
V2X builds innovative solutions that integrate physical and digital environments by aligning people, actions, and technology. V2X is embedded in all elements of a critical mission’s lifecycle to enhance readiness, optimize resource management, and boost security. The company provides innovation spanning national security, defense, civilian, and international markets. With a global team of approximately 16,200 professionals, V2X enables mission success by injecting AI and machine learning capabilities to meet today’s toughest challenges across all operational domains.
Investor Contact
Media Contact
Mike Smith, CFA
Angelica Spanos Deoudes
719-637-5773
571-338-5195
Cautionary Note Regarding Forward-Looking Statements
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the “Act”): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act.
Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “could,” “potential,” “continue” or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements in this press release, include, but are not limited to our future performance and capabilities; all of the statements and items listed under “Increasing 2026 Guidance” above and other assumptions contained therein for purposes of such guidance; our belief that prior performance provides substantial visibility for future performance; market trends; product development; capital deployment; future net leverage ratio; and our belief that our innovation strategy, visibility, and targeted growth opportunities provide substantial demand for our services and opportunities for value creation.
These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management’s control, which could cause actual results to differ materially from the results discussed in the forward-looking statements. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections.
Important factors that could cause actual results to differ materially include, among others: our ability to submit proposals for and/or win all potential opportunities in our pipeline; our ability to retain and renew our existing contracts; our ability to compete with other companies in our market; security breaches, cyber-attacks or cyber intrusions, including cyber risks associated with the increased frequency and use of sophisticated artificial intelligence technologies, and other disruptions to our information technology and operation; our mix of cost-plus, cost-reimbursable, firm-fixed-price and time-and-materials contracts; maintaining our reputation and relationship with the U.S. government; protests of new awards; economic, political and social conditions in the countries in which we conduct our businesses; changes in U.S. or international government defense budgets, including potential changes or uncertainty arising from the U.S. president and administration; government regulations and compliance therewith, including changes to the procurement process of the Department of War; changes in technology, including artificial intelligence and/or super intelligence; our ability to protect our intellectual property rights; governmental investigations, reviews, audits and cost adjustments; contingencies related to actual or alleged environmental contamination, claims and concerns; delays in completion of the U.S. government budget; our success in extending, deepening, and enhancing our technical capabilities; our success in expanding our geographic footprint or broadening our customer base; our ability to realize the full amounts reflected in our backlog; impairment of goodwill; misconduct of our employees, subcontractors, agents, prime contractors and business partners; our ability to control costs; our level of indebtedness; terms of our credit agreements; inflation and interest rate risk; geopolitical risk, including as a result of recent global hostilities and tariffs; our suppliers’ performance; economic and capital markets conditions; our ability to maintain safe work sites and equipment; our ability to retain and recruit qualified personnel; our ability to maintain good relationships with our workforce and unions; our teaming relationships with other contractors; changes in our accounting estimates; the adequacy of our insurance coverage; volatility in our stock price; changes in our tax provisions; our expectation with respect to the resolution of certain tax claims or exposure to additional income tax liabilities; risks and uncertainties relating to integrating and refining internal control systems, including enterprise resource planning and business systems; changes in GAAP; and other factors described in Part I. “Item 1A Risk Factors” and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2025, our Quarterly Report on Form 10-Q for the quarterly period ended October 2, 2026, and described from time to time in our future reports filed with the SEC.
We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
V2X, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended
Nine Months Ended
October 2,
September 26,
October 2,
September 26,
(In thousands, except per share data)
2026
2025
2026
2025
Revenue
$ 1,271,463
$ 1,167,137
$ 3,782,234
$ 3,261,390
Cost of revenue
1,168,031
1,072,632
3,463,480
2,993,049
Selling, general, and administrative expenses
43,951
38,836
161,373
125,434
Operating income
59,481
55,669
157,381
142,907
Loss on extinguishment of debt
—
—
(1,739)
(2,527)
Interest expense, net
(15,534)
(19,961)
(50,364)
(60,278)
Other expense, net
(2,428)
(2,962)
(7,011)
(7,836)
Income from operations before income taxes
41,519
32,746
98,267
72,266
Income tax expense
9,526
8,141
21,809
17,163
Net income
$ 31,993
$ 24,605
$ 76,458
$ 55,103
Earnings per share
Basic
$ 1.02
$ 0.78
$ 2.44
$ 1.74
Diluted
$ 1.01
$ 0.77
$ 2.42
$ 1.73
Weighted average common shares outstanding – basic
31,346
31,617
31,295
31,634
Weighted average common shares outstanding – diluted
31,588
31,856
31,563
31,881
V2X, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
October 2,
December 31,
(In thousands, except per share data)
2026
2025
Assets
Current assets
Cash, cash equivalents and restricted cash
$ 265,070
$ 368,994
Receivables
809,786
730,256
Prepaid expenses and other current assets
172,700
127,102
Total current assets
1,247,556
1,226,352
Property, plant, and equipment, net
48,169
52,383
Goodwill
1,676,954
1,677,154
Intangible assets, net
171,267
239,760
Other non-current assets
73,912
76,525
Total non-current assets
1,970,302
2,045,822
Total Assets
$ 3,217,858
$ 3,272,174
Liabilities and Shareholders’ Equity
Current liabilities
Accounts payable
$ 467,959
$ 557,042
Compensation and other employee benefits
161,794
176,530
Short-term debt
17,591
14,935
Other accrued liabilities
270,222
258,373
Total current liabilities
917,566
1,006,880
Long-term debt, net
1,034,151
1,083,234
Deferred tax liabilities
38,004
28,357
Other non-current liabilities
57,342
69,067
Total non-current liabilities
1,129,497
1,180,658
Total liabilities
2,047,063
2,187,538
Commitments and contingencies (Note 7)
Shareholders’ Equity
Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and
outstanding
—
—
Common stock; $0.01 par value; 100,000,000 shares authorized; 31,911,630 shares
issued and 31,347,992 shares outstanding as of October 2, 2026; 31,735,083 shares
issued and 31,171,445 shares outstanding as of December 31, 2025
319
317
Treasury stock, at cost – (563,638) shares as of both October 2, 2026 and December 31,
2025
(30,274)
(30,274)
Additional paid-in capital
785,645
779,084
Retained earnings
419,875
343,417
Accumulated other comprehensive loss
(4,770)
(7,908)
Total shareholders’ equity
1,170,795
1,084,636
Total Liabilities and Shareholders’ Equity
$ 3,217,858
$ 3,272,174
V2X, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended
October 2,
September 26,
(In thousands)
2026
2025
Operating activities
Net income
$ 76,458
$ 55,103
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation expense
11,817
12,468
Amortization of intangible assets
68,693
67,726
Amortization of cloud computing arrangements
3,763
3,676
Loss on disposal of property, plant, and equipment
6
826
Stock-based compensation
11,838
9,121
Deferred taxes
8,717
(9,077)
Amortization of debt issuance costs
4,787
4,588
Loss on extinguishment of debt
1,739
2,527
Changes in assets and liabilities:
Receivables
(72,718)
(58,473)
Other assets
(44,918)
(15,473)
Accounts payable
(89,640)
(63,230)
Compensation and other employee benefits
(14,509)
(10,583)
Other liabilities
(7,074)
(26,683)
Net cash used in operating activities
(41,041)
(27,484)
Investing activities
Purchases of capital assets
(6,737)
(9,660)
Proceeds from the disposition of assets
18
2,285
Acquisitions of businesses
—
(27,500)
Net cash used in investing activities
(6,719)
(34,875)
Financing activities
Repayments of long-term debt
(51,045)
(7,546)
Proceeds from revolver
—
459,000
Repayments of revolver
—
(459,000)
Proceeds from stock awards and stock options
141
558
Purchase of treasury stock
—
(10,000)
Payment of debt issuance costs
(1,194)
(3,909)
Payments of employee withholding taxes on stock-based compensation
(5,417)
(2,982)
Net cash used in financing activities
(57,515)
(23,879)
Exchange rate effect on cash
1,351
235
Net change in cash, cash equivalents and restricted cash
(103,924)
(86,003)
Cash, cash equivalents and restricted cash – beginning of period
368,994
268,321
Cash, cash equivalents and restricted cash – end of period
$ 265,070
$ 182,318
Supplemental disclosure of cash flow information:
Interest paid
$ 50,181
$ 52,587
Income taxes paid, net of refunds
$ 10,185
$ 6,435
Purchase of capital assets on account
$ 1,130
$ 768
Purchase of treasury stock on account
$ —
$ 56
Key Performance Indicators and Non-GAAP Financial Measures
The primary financial performance measures we use to monitor results of operations are revenue and operating income. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. Backlog includes funded amounts (funding is contractually authorized and appropriated by the customer) and unfunded amounts (amounts not currently contractually obligated by the customer, including unexercised options when the exercise of those options is considered probable). Total backlog excludes potential orders under IDIQ contracts and contracts awarded to us that are being protested by competitors with the GAO or in the COFC for which a stop work order has been received by the Company. Bookings includes approved values formally booked into V2X’s backlog for new business contract awards including unexercised options, contract modifications, recompetes, contract extensions and add-on work to existing contracts. Book-to-bill is derived by dividing bookings by revenue.
We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management’s assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.
In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.
Adjusted net income, adjusted diluted earnings per share, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio, cash interest expense, net, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP. Definitions and reconciliations of these items are provided below.
Non-GAAP Tables
($K, except per share data)
Three Months Ended
Nine Months Ended
October 2, 2026
September 26,
2025
October 2, 2026
September 26,
2025
Revenue
$1,271,463
$1,167,137
$3,782,234
$3,261,390
Net income
$31,993
$24,605
$76,458
$55,103
Plus:
Income tax expense
9,526
8,141
21,809
17,163
Other expense, net
2,428
2,962
7,011
7,836
Interest expense, net
15,534
19,961
50,364
60,278
Loss on extinguishment of debt
–
–
1,739
2,527
Operating income
$59,481
$55,669
$157,381
$142,907
Plus:
Amortization of intangible assets
22,897
22,601
68,693
67,726
M&A, integration and related costs
1,236
1,370
22,313
7,775
Adjusted operating income
$83,614
$79,640
$248,388
$218,407
Plus:
Depreciation and CCA amortization
4,982
5,517
15,581
16,144
Adjusted EBITDA
$88,596
$85,156
$263,968
$234,552
Adjusted EBITDA margin
7.0 %
7.3 %
7.0 %
7.2 %
Minus:
Cash interest expense, net
13,987
18,405
45,577
55,690
Income tax expense, as adjusted
15,464
14,620
44,359
37,169
Depreciation and CCA amortization
4,982
5,517
15,581
16,144
Other expense, net, as adjusted
2,428
2,962
7,011
8,086
Adjusted net income
$51,736
$43,653
$151,441
$117,463
($K, except per share data)
Three Months Ended
Nine Months Ended
October 2, 2026
September 26,
2025
October 2, 2026
September 26,
2025
Diluted earnings per share
$1.01
$0.77
$2.42
$1.73
Plus:
M&A, integration and related costs
0.03
0.03
0.54
0.18
Amortization of intangible assets
0.56
0.53
1.67
1.61
Amortization of debt issuance costs and
Loss on extinguishment of debt
0.04
0.04
0.16
0.17
FMV land impairment
—
—
—
—
Gain on acquisition, net
—
0.00
—
(0.01)
Adjusted diluted earnings per share
$1.64
$1.37
$4.80
$3.68
Average shares outstanding:
Basic, as reported
31,346
31,617
31,295
31,634
Diluted, as reported
31,588
31,856
31,563
31,881
Adjusted diluted
31,588
31,856
31,563
31,881
Non-GAAP Tables
($K)
Three Months Ended
Nine Months Ended
October 2,
2026
September 26,
2025
October 2,
2026
September 26,
2025
Net cash provided by/(used in) by
operating activities
$67,319
$39,448
$(41,040)
$(27,484)
Plus:
M&A, integration, and related payments
2,033
1,298
11,475
12,060
MARPA facility activity
(7,505)
(4,991)
141,103
(8,641)
Adjusted operating cash flow
$61,847
$35,755
$111,538
$(24,064)
($K)
TTM
October 2, 2026
Net income
$99,237
Plus:
Interest expense, net
69,996
Income tax expense
27,667
Depreciation and amortization
112,928
Additional permitted add-backs1
59,584
TTM Bank EBITDA
$369,412
($K, except ratio)
Period Ending
October 2, 2026
Total debt
$1,072,774
Cash, cash equivalents and
restricted cash
265,070
Less:
Restricted cash
(4,014)
Cash and cash equivalents
$261,057
Net debt
$811,718
TTM bank EBITDA
$369,412
Net leverage ratio
2.2x
SUPPLEMENTAL INFORMATION
Revenue by contract type, geographic region, contract relationship, and customer for the periods presented below was as follows:
Revenue by Contract Type:
Three Months Ended
Nine Months Ended
October 2,
September 26,
%
October 2,
September 26,
%
(In thousands)
2026
2025
Change
2026
2025
Change
Cost-plus and cost-reimbursable
$ 692,452
$ 702,557
(1.4) %
$ 2,180,075
$ 1,973,210
10.5 %
Firm-fixed-price
419,111
436,528
(4.0) %
1,181,520
1,205,705
(2.0) %
Time-and-materials
159,900
28,052
470.0 %
420,639
82,475
410.0 %
Total revenue
$ 1,271,463
$ 1,167,137
$ 3,782,234
$ 3,261,390
Revenue by Geographic Region:
Three Months Ended
Nine Months Ended
October 2,
September 26,
%
October 2,
September 26,
%
(In thousands)
2026
2025
Change
2026
2025
Change
United States
$ 894,067
$ 684,659
30.6 %
$ 2,502,133
$ 1,894,474
32.1 %
Middle East
240,547
344,605
(30.2) %
879,430
983,267
(10.6) %
Asia
88,213
81,417
8.3 %
250,916
234,188
7.1 %
Europe
48,636
56,456
(13.9) %
149,755
149,461
0.2 %
Total revenue
$ 1,271,463
$ 1,167,137
$ 3,782,234
$ 3,261,390
Revenue by Contract Relationship:
Three Months Ended
Nine Months Ended
October 2,
September 26,
%
October 2,
September 26,
%
(In thousands)
2026
2025
Change
2026
2025
Change
Prime contractor
$ 1,219,666
$ 1,109,660
9.9 %
$ 3,623,728
$ 3,081,746
17.6 %
Subcontractor
51,797
57,477
(9.9) %
158,506
179,644
(11.8) %
Total revenue
$ 1,271,463
$ 1,167,137
$ 3,782,234
$ 3,261,390
Revenue by Customer:
Three Months Ended
Nine Months Ended
October 2,
September 26,
%
October 2,
September 26,
%
(In thousands)
2026
2025
Change
2026
2025
Change
Army
$ 337,688
$ 449,031
(24.8) %
$ 1,199,914
$ 1,348,610
(11.0) %
Navy
389,726
390,542
(0.2) %
1,147,819
1,090,936
5.2 %
Air Force
251,275
167,571
50.0 %
634,298
374,519
69.4 %
Other
292,774
159,993
83.0 %
800,203
447,325
78.9 %
Total revenue
$ 1,271,463
$ 1,167,137
$ 3,782,234
$ 3,261,390
SOURCE V2X, Inc.