Press Release

V2X Reports Fourth Quarter 2025 Results

Publish Date February 23, 2026
Author V2X Admin

Fourth Quarter Financial Highlights

  • Revenue of $1.22 billion, up 5% year over year
  • Net income of $22.8 million; adjusted net income1 of $49.3 million, up 16% year over year
  • Adjusted EBITDA1 of $88.7 million; adjusted EBITDA1 margin of 7.3%
  • Diluted EPS of $0.72; record adjusted diluted EPS1 of $1.56, up 17% year over year
  • Cash flow from operations of $209.5 million

Full-Year Highlights

  • Revenue of $4.48 billion, up 4% year over year
  • Net income of $77.9 million; adjusted net income1 of $166.8 million, up 20% year over year
  • Adjusted EBITDA1 of $323.3 million, with a margin of 7.2%
  • Diluted EPS of $2.45; adjusted diluted EPS1 of $5.24, up 21% year over year
  • Cash flow from operations of $182.0 million
  • Achieved net debt reduction of $116 million and 2.2x net leverage ratio1

2026 Guidance

  • Establishing full-year 2026 guidance with 6% revenue and adjusted EBITDA1 growth at mid-point

RESTON, Va., Feb. 23, 2026 /PRNewswire/ — V2X, Inc. (NYSE:VVX) today announced financial results for the fourth quarter and full-year 2025 ended December 31, 2025, and established guidance for full-year 2026.

“V2X ended 2025 with another quarter of strong performance, underscoring our team’s successful execution of our strategy,” said Jeremy C. Wensinger, President and Chief Executive Officer. “We are entering 2026 with significant momentum. Our recent awards and alignment to National Security priorities for readiness and modernization are creating tailwinds for continued growth. Additionally, we are continuing to prioritize investments and expand partnerships to deliver innovative solutions that anticipate and fulfill our customers’ requirements. These growth priorities are further supported by the strength of our capital structure. As we look ahead, V2X is well positioned to continue to deliver readiness enabling solutions to support our customers’ evolving requirements, while generating enhanced value for our shareholders.”

Fourth Quarter 2025 Results

In the fourth quarter, V2X reported record revenue of $1.22 billion, which represents 5% year over year growth. The Company reported solid topline growth and strong operating performance, yielding double-digit growth in adjusted net income1 and adjusted EPS1. Net income for the quarter was $22.8 million. Adjusted net income1 was $49.3 million, an increase of $6.6 million dollars, or 16%, year over year. Fourth quarter GAAP diluted EPS was $0.72. Adjusted diluted EPS1 for the quarter increased 17% year over year to $1.56.

V2X delivered record adjusted EBITDA1 of $88.7 million, with a margin of 7.3%, representing an increase of $2.6 million dollars, or 3%, from the prior year.

Fourth quarter net cash provided by operating activities was $209.5 million. Adjusted net cash provided by operating activities1 increased 3% year over year to $172.4 million.

At the end of the fourth quarter, net debt for V2X was $758 million, representing an improvement of $116 million year over year and achieving its 2.2x net leverage ratio1.

Total backlog as of December 31, 2025 was $11.1 billion. Funded backlog1 was $2.3 billion. Book-to-bill1 in the quarter was approximately 0.7x.

Full-Year 2025 Results

Full-year revenue was $4.48 billion, representing a 4% increase compared to the previous year.

Net income for the year was $77.9 million. Adjusted net income1 was $166.8 million, an increase of $27.9 million dollars, or 20%, year over year. Full-year GAAP diluted EPS was $2.45. Adjusted diluted EPS1 for 2025 was $5.24, increasing 21% year over year. Full-year adjusted EBITDA1 was $323.3 million with a margin of 7.2%.

Net cash provided by operating activities in 2025 was $182.0 million. Adjusted net cash provided by operating activities1 was $148.3 million.

2026 Guidance

Expectations for the Company’s full year 2026 financial results are as follows:

$ millions, except for per share amounts2026 Guidance2026 Midpoint
Revenue$4,675$4,825$4,750
Adjusted EBITDA1$335$350$343
Adjusted Diluted Earnings Per Share1$5.50$5.90$5.70
Adjusted Net Cash Provided by Operating Activities1$150$170$160

The Company is not providing a quantitative reconciliation with respect to the foregoing forward-looking non-GAAP measures in reliance on the “unreasonable efforts” exception set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to M&A, integration and related activities cannot be reasonably estimated. Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. 

Fourth Quarter Conference Call

Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Monday, February 23, 2026. U.S.-based participants may dial in to the conference call at 877-300-8521, while international participants may dial 412-317-6026. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/3do4py9pnRx

A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through March 9, 2026, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10195666. 

Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the “investors” section of the company’s website at https://gov2x.com. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission (“SEC”) Regulation FD.

___________________________
1     See “Key Performance Indicators and Non-GAAP Financial Measures” for descriptions and reconciliations.

About V2X

V2X builds innovative solutions that integrate physical and digital environments by aligning people, actions, and technology. V2X is embedded in all elements of a critical mission’s lifecycle to enhance readiness, optimize resource management, and boost security. The company provides innovation spanning national security, defense, civilian, and international markets. With a global team of approximately 16,200 professionals, V2X enables mission success by injecting AI and machine learning capabilities to meet today’s toughest challenges across all operational domains.

Investor ContactMedia Contact
Mike Smith, CFAAngelica Spanos Deoudes
IR@goV2X.comCommunications@goV2X.com
719-637-5773571-338-5195

Safe Harbor Statement

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the “Act”): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act.

Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “could,” “potential,” “continue” or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements in this press release, include, but are not limited to our future performance and capabilities; all of the statements and items listed under “2026 Guidance” above and other assumptions contained therein for purposes of such guidance; our belief that prior performance provides substantial visibility for future performance; market trends; product development; capital deployment; statements about the benefits and expectations with respect to the strategic acquisition;  and our belief that our innovation strategy, visibility, and targeted growth opportunities provide substantial opportunities for value creation.

These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management’s control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.  In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC.

We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

V2X, INC.CONSOLIDATED STATEMENTS OF INCOME (LOSS) 
Year Ended December 31,
(In thousands, except per share data)202520242023
Revenue$4,480,038$4,322,155$3,963,126
Cost of revenue4,106,6563,979,1933,628,271
Selling, general and administrative expenses179,112183,758210,439
Operating income194,270159,204124,416
Loss on extinguishment of debt(2,527)(1,998)(22,298)
Interest expense, net(79,909)(107,900)(122,442)
Other expense, net(10,931)(10,465)(4,194)
Income (loss) from operations before income taxes100,90338,841(24,518)
Income tax expense (benefit)23,0214,157(1,945)
Net income (loss)$77,882$34,684$ (22,573)
Earnings (loss) per share
Basic$2.47$1.10$ (0.73)
Diluted$2.45$1.08$ (0.73)
Weighted average common shares outstanding – basic31,55931,48531,084
Weighted average common shares outstanding – diluted31,82031,96731,084
V2X, INC.CONSOLIDATED BALANCE SHEETS 
December 31,
(In thousands, except shares and per share data)20252024
Assets
Current assets
Cash, cash equivalents and restricted cash$368,994$268,321
Receivables738,922710,068
Prepaid expenses and other current assets127,102124,081
Total current assets1,235,0181,102,470
Property, plant, and equipment, net52,38362,001
Goodwill1,677,1541,656,926
Intangible assets, net239,760323,068
Other non-current assets76,52584,378
Total non-current assets2,045,8222,126,373
Total Assets$3,280,840$3,228,843
Liabilities and Shareholders’ Equity
Current liabilities
Accounts payable$557,042$547,568
Compensation and other employee benefits176,530166,918
Short-term debt14,93520,003
Other accrued liabilities267,039261,735
Total current liabilities1,015,546996,224
Long-term debt, net1,083,2341,087,484
Deferred tax liabilities28,35720,983
Other non-current liabilities69,06798,000
 Total non-current liabilities1,180,6581,206,467
Total liabilities2,196,2042,202,691
Commitments and contingencies
Shareholders’ equity
Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding
Common stock; $0.01 par value; 100,000,000 shares authorized; 31,735,083 shares issued and 31,171,445 shares outstanding as of December 31, 2025; 31,560,490 shares issued and outstanding as of December 31, 2024317316
Treasury stock, at cost – 563,638 and no shares as of December 31, 2025 and 2024, respectively(30,274)
Additional paid in capital779,084769,719
Retained earnings343,417265,535
Accumulated other comprehensive loss(7,908)(9,418)
Total shareholders’ equity1,084,6361,026,152
Total Liabilities and Shareholders’ Equity$3,280,840$3,228,843
V2X, INC.CONSOLIDATED STATEMENTS OF CASH FLOWS 
Year Ended December 31,
(In thousands)202520242023
Operating Activities
Net income (loss)$77,882$34,684$ (22,573)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation expense16,98420,74722,408
Amortization of intangible assets90,62190,82190,423
Amortization of cloud computing arrangements4,9193,314480
Gain from acquisitions, net(2,193)
Impairment of non-operating long-lived asset2,192
(Gain) loss on disposal of property, plant, and equipment(3,024)1,450683
Stock-based compensation11,92415,96932,843
Deferred taxes9,3347,730(7,509)
Amortization of debt issuance costs6,2317,3809,067
Loss on extinguishment of debt2,5271,99822,298
Gain on disposition of business(450)
Changes in assets and liabilities:
Receivables(23,485)25,18119,064
Other assets9,315(42,334)11,285
Accounts payable5,46075,33543,153
Compensation and other employee benefits9,1229,128(9,901)
Other liabilities(35,818)2,835(23,303)
Net Cash Provided by Operating Activities181,992254,237187,968
Investing Activities
Purchases of capital assets and intangibles(11,923)(11,787)(25,021)
Proceeds from the disposition of assets9,8397616
Acquisition of businesses, net of cash acquired(27,500)(16,939)
Disposition of business1,349
Distributions from joint venture1,007
Net Cash Used in Investing Activities(29,584)(28,650)(22,649)
Financing Activities
Proceeds from issuance of long-term debt250,000
Repayments of long-term debt(15,013)(15,327)(432,603)
Proceeds from revolver662,5001,266,250922,750
Repayments of revolver(662,500)(1,266,250)(922,750)
Proceeds from exercise of stock options55715434
Purchase of treasury stock(30,000)
Payment of debt issuance costs(3,909)(1,188)(8,818)
Prepayment premium on early redemption of debt(1,600)
Payments of employee withholding taxes on share-based compensation(3,115)(8,138)(18,036)
Net Cash Used in Financing Activities(51,480)(24,499)(211,023)
Exchange Rate Effect on Cash(255)(5,418)2,288
Net change in cash, cash equivalents and restricted cash100,673195,670(43,416)
Cash, cash equivalents and restricted cash – beginning of year268,32172,651116,067
Cash, cash equivalents and restricted cash – end of year$368,994$268,321$72,651
Supplemental Disclosure of Cash Flow Information
Interest paid$78,336$107,607$117,482
Income taxes paid, net of amounts refunded$9,632$8,819$8,356
Non-cash investing activities:
Purchase of capital assets on account$1,446$22$3,043
Purchase of treasury stock on account$274$ —$ —

Key Performance Indicators and Non-GAAP Measures

The primary financial performance measures we use to monitor results of operations are revenue and operating income. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. Backlog is the estimated amount of future revenues to be recognized under negotiated contracts. Funded backlog is contractually authorized and appropriated by the customer. Bookings includes approved values formally booked into V2X’s backlog for new business contract awards including unexercised options, contract modifications, recompetes, contract extensions and add-on work to existing contracts. Book-to-bill is derived by dividing bookings by revenue.

We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management’s assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

Adjusted net income, adjusted diluted earnings per share, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio, cash interest expense, net, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

  • Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
  • Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.
  • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt.
  • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
  • Cash interest expense, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs.
  • Adjusted net cash provided by (used in) operating activities or adjusted operating cash flow is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.
  • Net leverage ratio is defined as net debt (or total debt less unrestricted cash) divided by trailing twelve-month (TTM) bank EBITDA.
Non-GAAP Tables 
($K, except per share data)Three Months EndedTwelve Months Ended
December 31,
2025
December 31,
2024
December 31,
2025
December 31,
2024
Revenue$1,218,648$1,157,752$4,480,038$4,322,155
Net income$22,779$25,033$77,882$34,684
Plus:
Income tax expense5,8581,26123,0214,157
Other expense, net3,09689910,93110,465
Interest expense, net19,63224,36779,909107,900
Loss on extinguishment of debt2,5271,998
Operating income$51,363$51,560$194,270$159,204
Plus:
Amortization of intangible assets22,89622,56990,62190,821
M&A, integration and related costs8,7176,48016,49236,124
Adjusted operating income$82,976$80,610$301,383$286,150
Plus:
Depreciation and CCA amortization5,7595,54621,90424,061
Adjusted EBITDA$88,735$86,156$323,287$310,211
Adjusted EBITDA margin7.3 %7.4 %7.2 %7.2 %
Minus:
Cash interest expense, net17,98822,70473,678100,519
Income tax expense, as adjusted12,58312,14749,75236,334
Depreciation and CCA amortization5,7595,54621,90424,061
Other expense, net, as adjusted3,0963,09211,18110,465
Adjusted net income$49,309$42,667$166,772$138,831
($K, except per share data)Three Months EndedTwelve Months Ended
December 31,
2025
December 31,
2024
December 31,
2025
December 31,
2024
Diluted earnings per share$0.72$0.78$2.45$1.08
Plus:
M&A, integration and related costs0.210.120.400.87
Amortization of intangible assets0.580.472.192.18
Amortization of debt issuance costs and Loss on extinguishment of debt0.040.030.210.23
FMV land impairment$ —(0.00)$ —0.05
 Gain on acquisition, net(0.00)(0.07)(0.01)(0.07)
Adjusted diluted earnings per share$1.56$1.33$5.24$4.34
Average shares outstanding:
Basic, as reported31,34931,55831,55931,485
Diluted, as reported31,63132,04331,82031,967
Adjusted diluted31,63132,04331,82031,967
Non-GAAP Tables 
($K)Three Months EndedTwelve Months Ended
December 31,
2025
December 31,
2024
December 31,
2025
December 31,
2024
Net cash provided by operating activities$209,476$223,134$181,992$254,237
Plus:
M&A, integration, and related payments83917,49012,89942,534
MARPA facility activity(37,911)(72,440)(46,552)(135,788)
Adjusted operating cash flow$172,404$168,183$148,340$160,982
($K)TTM
December 31, 2025
Net income$77,882
Plus:
Interest expense, net79,909
Income tax expense23,021
Depreciation and amortization112,525
Additional permitted add-backs144,307
TTM Bank EBITDA$337,644
($K, except ratio)Period Ending
December 31, 2025
Total debt$1,123,819
Cash, cash equivalents and restricted cash$368,994
Less:
Restricted cash(3,014)
Cash and cash equivalents$365,980
Net debt$757,839
TTM bank EBITDA$337,644
Net leverage ratio 2.24x
____________________________
1 Includes among other items, non-cash losses like loss on extinguishment of debt and/or lease impairments, stock compensation, transaction and integration related costs

SUPPLEMENTAL INFORMATION

Revenue by contract type, geographic region, contract relationship, and customer for the periods presented below was as follows: 

Revenue by Contract Type 
Year Ended December 31,
(In thousands)202520242023
Cost-plus and cost-reimbursable$2,744,753$2,531,792$2,209,241
Firm-fixed-price1,609,0271,675,6031,626,262
Time-and-materials126,258114,760127,623
Total revenue$4,480,038$4,322,155$3,963,126
Revenue by Geographic Region 
Year Ended December 31,
(In thousands)202520242023
United States$2,609,257$2,388,598$2,286,052
Middle East1,351,3181,399,4361,193,598
Asia313,024326,961264,346
Europe206,439207,160219,130
Total revenue$4,480,038$4,322,155$3,963,126
Revenue by Contract Relationship 
Year Ended December 31,
(In thousands)202520242023
Prime contractor$4,239,080$4,049,543$3,726,199
Subcontractor240,958272,612236,927
Total revenue$4,480,038$4,322,155$3,963,126
Revenue by Customer 
Year Ended December 31,
(In thousands)202520242023
Army$1,828,977$1,837,843$1,633,525
Navy1,479,8151,441,3551,233,463
Air Force570,663481,265538,698
Other600,583561,692557,440
Total revenue$4,480,038$4,322,155$3,963,126

View original content to download multimedia:

SOURCE V2X, Inc.

Ready from the word “go.”
Go Towards Tomorrow